Revenue Ledger
Complete enrollment fee tracking
75 enrollments are missing fee data (enrolled before fee tracking was added).
Expected Tuition
$288,236.00
892 active enrollments
LC Rental Fees
$68,115.25
From tuition %
Registration Fees
$1,150.00
Per-student fees
Total LC Revenue
$69,265.25
Share + reg fees
By Vendor
Father's House OC
0% rental fee · $50/student reg fee
LC Revenue
$1,150.00
Click for breakdown →
Enrollments
23
Expected Tuition
$1,150.00
Rental Fee (0%)
$0.00
Reg Fees (×23)
$1,150.00
Kaser Arts
25% rental fee · $0/student reg fee
LC Revenue
$1,581.25
Click for breakdown →
Enrollments
13
Expected Tuition
$7,475.00
Rental Fee (25%)
$1,581.25
Reg Fees (×13)
$0.00
Legacy Center
0% rental fee · $0/student reg fee
LC Revenue
$0.00
Click for breakdown →
Enrollments
86
Expected Tuition
$901.00
Rental Fee (0%)
$0.00
Reg Fees (×86)
$0.00
Hamborg Academy of Art
25% rental fee · $0/student reg fee
LC Revenue
$1,062.50
Click for breakdown →
Enrollments
11
Expected Tuition
$4,250.00
Rental Fee (25%)
$1,062.50
Reg Fees (×11)
$0.00
Aqualand
10% rental fee · $0/student reg fee
LC Revenue
$405.00
Click for breakdown →
Enrollments
5
Expected Tuition
$4,050.00
Rental Fee (10%)
$405.00
Reg Fees (×5)
$0.00
Beach Tutors
25% rental fee · $0/student reg fee
LC Revenue
$2,471.25
Click for breakdown →
Enrollments
30
Expected Tuition
$10,650.00
Rental Fee (25%)
$2,471.25
Reg Fees (×30)
$0.00
Strategic Kids
25% rental fee · $0/student reg fee
LC Revenue
$300.00
Click for breakdown →
Enrollments
5
Expected Tuition
$1,500.00
Rental Fee (25%)
$300.00
Reg Fees (×5)
$0.00
Intro 2 Skate
25% rental fee · $0/student reg fee
LC Revenue
$2,911.00
Click for breakdown →
Enrollments
35
Expected Tuition
$14,860.00
Rental Fee (25%)
$2,911.00
Reg Fees (×35)
$0.00
Graceful Minds
25% rental fee · $0/student reg fee
LC Revenue
$5,328.00
Click for breakdown →
Enrollments
61
Expected Tuition
$23,160.00
Rental Fee (25%)
$5,328.00
Reg Fees (×61)
$0.00
Fired Up Arts
25% rental fee · $0/student reg fee
LC Revenue
$18,712.50
Click for breakdown →
Enrollments
197
Expected Tuition
$78,090.00
Rental Fee (25%)
$18,712.50
Reg Fees (×197)
$0.00
Learning Squad OC
25% rental fee · $0/student reg fee
LC Revenue
$35,343.75
Click for breakdown →
Enrollments
426
Expected Tuition
$142,150.00
Rental Fee (25%)
$35,343.75
Reg Fees (×426)
$0.00
Enrollment Ledger
892 rows
| Student | Class | Status | Tuition | Total LC | |||
|---|---|---|---|---|---|---|---|
| Baron Henkenius | Menu Makers 3rd & Up | Wednesday 1:45pm | active | $395.00 | $98.75 | |||
| Camille Henkenius | Menu Makers 3rd & Up | Wednesday 1:45pm | active | $395.00 | $98.75 | |||
| Nora Henkenius | Menu Makers 3rd & Up | Wednesday 1:45pm | active | $395.00 | $98.75 | |||
| Dakota Giddens | Skateboarding 10:00 am | active | $380.00 | $95.00 | |||
| Dakota Giddens | Pre K- K Imaginary Play | active | $300.00 | $75.00 | |||
| Dakota Giddens | PreK/ K W (Lunch Activity) | active | $100.00 | $25.00 | |||
| Dakota Giddens | Huddle Wednesday | active | $0.00 | $0.00 | |||
| Milo Atkinson | Skateboarding 12:45pm | active | $380.00 | $95.00 | |||
| Milo Atkinson | Imagination Builders | Tuesday 1:45pm | active | $210.00 | $52.50 | |||
| Milo Atkinson | PreK/ K T (Lunch Activity) | active | $100.00 | $25.00 | |||
| Totals (892 active enrollments) | $288,236.00 | $69,265.25 | |||||